60-Minute Clean-Sheet Three-Statement LBO
Juniper Trace Technology Services
Model the acquisition and its financing, follow the cash through a recession, and calculate what the sponsor receives at exit.
- Time
- One hour from opening the fact sheet. Return the printable workbook at the cutoff.
- Start with
- Blank workbook, Reading packet, Financial inputs
- Submit
- One printable five-year integrated three-statement LBO built from a blank sheet. Base and a personally underwritten Year 2 recession, with sponsor MOIC and IRR shown for each.



