Launch price. The full library is $199 until November 24. Then $249.

Practice Tests / Take-Home LBO and Investment Memo

  • 4 days
  • Excel model + memo
  • Raw financials
  • Private equity

Take-Home LBO and Investment Memo

Build an LBO under three cases from 48 months of raw financials and recommend whether the firm should pursue the deal.

You get the test, a worked answer key, the model and the six-page memo I sent and a two-page debrief.

Hearthline IT Services, a fictional company · Recreated from a test I took in February 2024

Use this email to access your purchase. Already a buyer? Open My Practice.

30-day satisfaction refund · Personal-use license · Terms of Use

Want the rest within 30 days? Email me and you pay only the difference.

Get all 13 tests · $199

One-time purchase · Instant access · 30-day refund. You enter your email on the next page.

Already bought a test in the last 30 days? Request the upgrade and pay only the difference.

What you are given

Four Excel files, a one-page income statement and three questions.

This is a page from the test. Select it to read it at full size.

The assignment page of Take-Home LBO and Investment Memo
The assignment. Page 1 of the test, as you receive it. Open the PDF

What the test asks

  • What is the company worth?
  • What returns could be earned, and why?
  • What are the points for and against the deal, and should the firm pursue it?
  • You build from a blank workbook. The data is 48 months of income statements, a budget, a preliminary annual statement by entity and two balance sheets, one in a second currency.

What the answer looks like

The answer key is a complete model you can check yours against line by line, with a note wherever it differs from what I sent. This example is from the free test, so nothing here gives this case away.

From the answer key of the free testEnlarge
The income statement of the free test's answer key, December 2025 to December 2030, from revenue to net income

The note on the Taxes row

<- Got this wrong on the day: in the 60-minute file (row 27) this was EBT x (1 - tax rate), which is after-tax income, and cash taxes read it. Tax is EBT x the tax rate.

Take the free 60-minute test to see a full answer key and debrief

What you get

Start here.pdf1 page

1 - The test

Assignment.pdf1 page

Company profile.pdf1 page

Consolidated income statement by month.xlsx

2022 budget.xlsx

Australia balance sheet.xlsx

Canada balance sheet.xlsx

Preliminary 2021 income statement.pdf1 page

2 - My answer

1 - Answer key (corrected model).xlsxcheck yours against this

2 - The memo I sent.pdf6 pages

3 - The model I sent.xlsx

3 - Debrief

Debrief.pdf2 pages

Who it is for

  • Anyone with a take-home case coming up at a private equity firm, or who wants to see what a finished one looks like.
  • You should be able to build an LBO from a blank workbook.
  • It takes several evenings, not an hour.

The story

In February 2024 I was interviewing with a lower-middle-market private equity firm. On a Friday evening a principal emailed me a take-home case: four Excel files and a one-page income statement for a managed IT services company, with three questions and no model template.

The firm wanted a working LBO under three cases, a written recommendation and my diligence list, back by the end of the day on Tuesday.

A model and a six-page memo went back. Both are in the download, next to an answer key and a two-page debrief on how to check the model and the recommendation.

Before you start

Is this the real test?

It is recreated from the test I took. The format, the task and the time limit are the same. The company is fictional, and its industry, places, dates and figures are changed.

Is the answer cleaned up?

The model and the memo are as I sent them, apart from a few small slips corrected in the memo. The answer key is the same model with one formula corrected, so you check your numbers against the right ones.

How long does it take?

The email arrived on a Friday evening and asked for everything back by the end of the day on Tuesday. Plan on several evenings.

More tests like this one

This is 1 of 13.

All 13 tests together are $199 until November 24. Bought one at a time they cost $838.