Port Alder Field Supplies
Review your attempt
Open the worked model after submitting the file you completed at the hour.
Download the editions
- Solution and debriefConditional return figures, risk examples and a live defense scored using the after-attempt scorecard.
- Worked cash-flow LBOTimed layout reference with three answers, credit measures and native Excel sensitivity tables.
- Worked case directionsWorked case directions
- Timed return layoutOne-hour workbook layout, five-year return analysis and a two-cell cash-bridge repair after the cutoff.
- Score your saved attemptCase-specific criteria, partial credit and decision guidance.
Debrief questions
- What would improve sponsor returns without assuming a higher exit multiple?
- Which purchase or operating choices can increase sponsor returns?
- How do income statement lines affect cash available for repayment?
- Would you buy at this return? Explain your hurdle and one risk.
- How does the FY2026 cash bridge change when cash taxes and the inventory sign are corrected?
Try a clean-sheet LBO next
A sponsor is considering a founder-owned IT services business. Model the acquisition and its financing, follow the cash through a recession, and calculate what the sponsor receives at exit.